[go: up one dir, main page]
More Web Proxy on the site http://driver.im/

Philadelphia Flyers Multi-Year Salary Cap Table

A summary of financial breakdowns for the Philadelphia Flyers, including multi-year cap totals, player cap hits & free agents.

Filtering & Sorting...

Forwards

Full No-Trade
Modified No-Trade
No Movement
Player (13) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Couturier Sean Couturier NMC
2026-27: NMC
2027-28: NMC
2028-29: NMC
2029-30: M-NTC
"> 		C 32 7750000
$7,750,000
8.8%
 		7750000
$7,750,000
8.8%
 		7750000
$7,750,000
8.8%
 		7750000
$7,750,000
8.4%
 		7750000
$7,750,000
8.4%
 		7750000
$7,750,000
 		5
UFA
 -10 -10
Tippett Owen Tippett M-NTC
2027-28: M-NTC
2028-29: M-NTC
2029-30: M-NTC
"> 		RW 25 6200000
$6,200,000
7.0%
 		6200000
$6,200,000
7.0%
 		6200000
$6,200,000
7.0%
 		6200000
$6,200,000
6.7%
 		6200000
$6,200,000
6.7%
 		6200000
$6,200,000
 		6200000
$6,200,000
 		6200000
$6,200,000
 		5
UFA
Konecny Travis Konecny M-NTC
2026-27: M-NTC
2027-28: M-NTC
2028-29: M-NTC
2029-30: M-NTC
2030-31: M-NTC
2031-32: M-NTC
2032-33: M-NTC
"> 		C 27 5500000
$5,500,000
6.3%
 		8750000
$8,750,000
9.9%
 		8750000
$8,750,000
9.9%
 		8750000
$8,750,000
9.5%
 		8750000
$8,750,000
9.5%
 		8750000
$8,750,000
 		8750000
$8,750,000
 		8750000
$8,750,000
 		8750000
$8,750,000
Farabee Joel Farabee LW 24 5000000
$5,000,000
5.7%
 		5000000
$5,000,000
5.7%
 		5000000
$5,000,000
5.7%
 		5000000
$5,000,000
5.4%
 		5
UFA
 -10 -10 -10 -10
Laughton Scott Laughton C 30 3000000
$3,000,000
3.4%
 		3000000
$3,000,000
3.4%
 		5
UFA
 -10 -10 -10 -10 -10 -10
Cates Noah Cates LW 25 2625000
$2,625,000
3.0%
 		4
RFA
 -10 -10 -10 -10 -10 -10 -10
Hathaway Garnet Hathaway RW 33 2375000
$2,375,000
2.7%
 		5
UFA
 		2400000
$2,400,000
2.7%
 		5
UFA
 -10 -10 -10 -10 -10
Frost Morgan Frost C 25 2100000
$2,100,000
2.4%
 		4
RFA
 -10 -10 -10 -10 -10 -10 -10
Poehling Ryan Poehling C 26 1900000
$1,900,000
2.2%
 		1900000
$1,900,000
2.2%
 		5
UFA
 -10 -10 -10 -10 -10 -10
Deslauriers Nicolas Deslauriers LW 33 1750000
$1,750,000
2.0%
 		1750000
$1,750,000
2.0%
 		5
UFA
 -10 -10 -10 -10 -10 -10
Brink Bobby Brink RW 23 1500000
$1,500,000
1.7%
 		1500000
$1,500,000
1.7%
 		4
RFA
 -10 -10 -10 -10 -10 -10
Michkov Matvei Michkov RW 20 950000
$950,000
1.1%
 		950000
$950,000
1.1%
 		950000
$950,000
1.1%
 		4
RFA
 -10 -10 -10 -10 -10
Foerster Tyson Foerster C 23 863333
$863,333
1.0%
 		4
RFA
 -10 -10 -10 -10 -10 -10 -10

Defensemen

Full No-Trade
Modified No-Trade
No Movement
Player (9) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Ellis Ryan Ellis D 34 6250000
$6,250,000
7.1%
 6250000
$6,250,000
7.1%
 		6250000
$6,250,000
7.1%
 		5
UFA
 -10 -10 -10 -10 -10
Sanheim Travis Sanheim NTC
2025-26: NTC
2026-27: NTC
2027-28: M-NTC
2028-29: M-NTC
2029-30: M-NTC
2030-31: M-NTC
"> 		D 28 6250000
$6,250,000
7.1%
 		6250000
$6,250,000
7.1%
 		6250000
$6,250,000
7.1%
 		6250000
$6,250,000
6.8%
 		6250000
$6,250,000
6.8%
 		6250000
$6,250,000
 		6250000
$6,250,000
 		5
UFA
 -10
Ristolainen Rasmus Ristolainen D 30 5100000
$5,100,000
5.8%
 		5100000
$5,100,000
5.8%
 		5100000
$5,100,000
5.8%
 		5
UFA
 -10 -10 -10 -10 -10
Seeler Nick Seeler NTC
2025-26: NTC
Knee"> 		D 31 2700000
$2,700,000
3.1%
 2700000
$2,700,000
3.1%
 		2700000
$2,700,000
3.1%
 		2700000
$2,700,000
3.1%
 		5
UFA
 -10 -10 -10 -10
Drysdale Jamie Drysdale D 22 2300000
$2,300,000
2.6%
 2300000
$2,300,000
2.6%
 		4
RFA
 -10 -10 -10 -10 -10 -10
Zamula Yegor Zamula D 24 1700000
$1,700,000
1.9%
 		1700000
$1,700,000
1.9%
 		4
RFA
 -10 -10 -10 -10 -10 -10
York Cameron York D 24 1600000
$1,600,000
1.8%
 		4
RFA
 -10 -10 -10 -10 -10 -10 -10
Johnson Erik Johnson D 36 1000000
$1,000,000
1.1%
 		5
UFA
 -10 -10 -10 -10 -10 -10 -10
Andrae Emil Andrae D 22 856310
$856,310
1.0%
 		903333
$903,333
1.0%
 		4
RFA
 -10 -10 -10 -10 -10 -10

Goaltenders

Full No-Trade
Modified No-Trade
No Movement
Player (3) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Fedotov Ivan Fedotov G 28 3250000
$3,250,000
3.7%
 		3250000
$3,250,000
3.7%
 		4
RFA
 -10 -10 -10 -10 -10 -10
Ersson Samuel Ersson G 25 1450000
$1,450,000
1.6%
 		1450000
$1,450,000
1.6%
 		4
RFA
 -10 -10 -10 -10 -10 -10
Kolosov Alexei Kolosov G 23 833514
$833,514
1.1%
 		0
$0
1.1%
 4
RFA
 -10 -10 -10 -10 -10 -10

Buyout

Player (3) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Atkinson Cameron Atkinson RW 35 2358334
$2,358,334
2.7%
 1758334
$1,758,334
2.0%
 -10 -10 -10 -10 -10 -10 -10
DeAngelo Anthony DeAngelo D 29 1666667
$1,666,667
1.9%
 -10 -10 -10 -10 -10 -10 -10 -10
Bryzgalov Ilya Bryzgalov G 44 0
$0
 0
$0
 0
$0
 -10 -10 -10 -10 -10 -10

Retained

Player (1) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Hayes Kevin Hayes C 32 3571428
$3,571,428
4.1%
 3571428
$3,571,428
4.1%
 -10 -10 -10 -10 -10 -10 -10

Minor Buried

Player (3) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Petersen Cal Petersen G 30 3850000
$3,850,000
5.7%
 -10 -10 -10 -10 -10 -10 -10 -10
Luchanko Jett Luchanko C 18 91404
$91,404
1.1%
 -10 -10 -10 -10 -10 -10 -10 -10
Grans Helge Grans D 22 61796
$61,796
1.0%
 -10 -10 -10 -10 -10 -10 -10 -10

Summary

            2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Cap Maximum    
$88,000,000
$88,000,000
$88,000,000
$88,000,000
$92,000,000
 
 
 
 
Overage $-245,000                
Active Cap     $63,553,157 $69,103,333 $51,350,000 $36,650,000 $28,950,000 $28,950,000 $21,200,000 $14,950,000 $8,750,000
Injured Cap     $11,250,000                
Dead Cap     $4,025,001 $1,758,334              
Retained Cap     $3,571,428 $3,571,428              
Total Cap $86,402,786 $74,433,095 $51,350,000 $36,650,000 $28,950,000 $28,950,000 $21,200,000 $14,950,000 $8,750,000
Cap Space     $1,352,214 $13,566,905 $36,650,000 $51,350,000 $63,050,000        
   
Potential Bonuses     $3,945,000 $4,382,500 $3,902,500
   
Active Contracts     22 / 23 19 / 23 10 / 23 6 / 23 4 / 23 4 / 23 3 / 23 2 / 23 1 / 23
Retained Salaries     1 / 3 1 / 3 0 / 3 0 / 3 0 / 3 0 / 3 0 / 3 0 / 3 0 / 3
Standard Contracts     52 / 50 35 / 50 14 / 50 6 / 50 4 / 50 4 / 50 3 / 50 2 / 50 1 / 50

Positional Summary

            2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Forwards    
$41,513,333
$39,200,000
$31,050,000
$27,700,000
$22,700,000
$22,700,000
$14,950,000
$14,950,000
$8,750,000
Defensemen    
$27,756,310
$25,203,333
$20,300,000
$8,950,000
$6,250,000
$6,250,000
$6,250,000
 
 
Goaltenders    
$5,533,514
$4,700,000
 
 
 
 
 
 
 

Minors

Forwards
Player (13) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Luchanko Jett Luchanko C 18 975000
$975,000
 975000
$975,000
 975000
$975,000
 4
RFA
 0 0 0 0 0
Eklind Oscar Eklind LW 26 950000
$950,000
 4
RFA
 0 0 0 0 0 0 0
Rizzo Massimo Rizzo C 23 925000
$925,000
 925000
$925,000
 4
RFA
 0 0 0 0 0 0
Barkey Denver Barkey C 19 913333
$913,333
 913333
$913,333
 913333
$913,333
 4
RFA
 0 0 0 0 0
Gendron Alexis Gendron RW 21 860000
$860,000
 860000
$860,000
 4
RFA
 0 0 0 0 0 0
Tuomaala Samu Tuomaala RW 22 830833
$830,833
 830833
$830,833
 4
RFA
 0 0 0 0 0 0
Desnoyers Elliot Desnoyers LW 23 825000
$825,000
 4
RFA
 0 0 0 0 0 0 0
Avon Jon-Randall Avon C 21 800000
$800,000
 800000
$800,000
 4
RFA
 0 0 0 0 0 0
Wisdom Zayde Wisdom C 22 797500
$797,500
 4
RFA
 0 0 0 0 0 0 0
Lycksell Olle Lycksell RW 25 787500
$787,500
 4
RFA
 0 0 0 0 0 0 0
Gardner Rhett Gardner C 28 775000
$775,000
 5
UFA
 0 0 0 0 0 0 0
Abols Rodrigo Abols C 29 775000
$775,000
 5
UFA
 0 0 0 0 0 0 0
Richard Anthony Richard C 28 775000
$775,000
 775000
$775,000
 4
RFA
 0 0 0 0 0 0
Defensemen
Player (7) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
McDonald Hunter McDonald D 22 950000
$950,000
 950000
$950,000
 4
RFA
 0 0 0 0 0 0
Gill Spencer Gill D 922500
$922,500
 922500
$922,500
 922500
$922,500
 4
RFA
 0 0 0 0 0
Grans Helge Grans D 22 847500
$847,500
 4
RFA
 0 0 0 0 0 0 0
Samson Ethan Samson D 16 846667
$846,667
 846667
$846,667
 4
RFA
 0 0 0 0 0 0
Ginning Adam Ginning D 25 787500
$787,500
 787500
$787,500
 4
RFA
 0 0 0 0 0 0
Belpedio Louis Belpedio D 28 775000
$775,000
 5
UFA
 0 0 0 0 0 0 0
Gleason Benjamin Gleason D 26 775000
$775,000
 5
UFA
 0 0 0 0 0 0 0
Goaltenders
Player (3) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Petersen Cal Petersen G 30 5000000
$5,000,000
 5
UFA
 0 0 0 0 0 0 0
Bjarnason Carson Bjarnason G 19 913333
$913,333
 913333
$913,333
 4
RFA
 0 0 0 0 0 0
Makiniemi Eetu Makiniemi G 25 775000
$775,000
 5
UFA
 0 0 0 0 0 0 0

TRANSACTIONS

Dec 02, 2024
Helge Grans, D

Demoted to the Minors by Philadelphia (PHI)

Nov 18, 2024
Helge Grans, D

Promoted from the Minors by Philadelphia (PHI)

Nov 05, 2024
Benjamin Gleason, D

Traded to Philadelphia (PHI) from Edmonton (EDM) for Ronald Attard

Oct 26, 2024
Jett Luchanko, C

Demoted to the Minors by Philadelphia (PHI)

Oct 26, 2024
Alexei Kolosov, G

Promoted from the Minors by Philadelphia (PHI)

View More Transactions

RECENT NEWS

News image
Valuing Top NHL Free Agents

With the Stanley Cup finals now in the books, the focus now turns to full offseason mode in the NHL, beginning with the upcoming draft (June 28-29), and free agency (July 1st). We’ve identified a few notable pending unrestricted free agents, including projected pricepoints for each.

THE SPOTRAC PODCAST

Podcast image
The Juan Soto Contract & a Vikings QB Conundrum

Mike Ginnitti breaks down the early facts, & figures of Juan Soto's historic 15 year, $765 million free agent contract with the New York Mets. Plus, the Minnesota Vikings reportedly have no plans to keep Sam Darnold as their QB1 in 2025. Why that's becoming harder and harder to believe. Presented by Authentic Audio Productions

TRANSACTIONS

Dec 02, 2024
Helge Grans, D

Demoted to the Minors by Philadelphia (PHI)

Nov 18, 2024
Helge Grans, D

Promoted from the Minors by Philadelphia (PHI)

Nov 05, 2024
Benjamin Gleason, D

Traded to Philadelphia (PHI) from Edmonton (EDM) for Ronald Attard

Oct 26, 2024
Jett Luchanko, C

Demoted to the Minors by Philadelphia (PHI)

Oct 26, 2024
Alexei Kolosov, G

Promoted from the Minors by Philadelphia (PHI)

View More Transactions

TRENDING PLAYERS

  • 1 Paul Bissonnette (LW, LAK)
  • 2 Brendan Gallagher (RW, MTL)
  • 3 Connor McDavid (C, EDM)
  • 4 Jacob Trouba (D, ANA)
  • 5 Mika Zibanejad (C, NYR)

TRENDING PAGES

  • 1 NHL Free Agents
  • 2 NHL Transactions
  • 3 NHL Contracts
  • 4 NHL Salary Rankings
  • 5 NHL Rankings
Top