[go: up one dir, main page]
More Web Proxy on the site http://driver.im/

Charlotte Hornets Multi-Year Salary Cap Table

A summary of financial breakdowns for the Charlotte Hornets, including multi-year cap totals, player cap hits & free agents.

PROPOSE TRADE
Filtering & Sorting...

Active Roster

Player Option
Early Termination
Non-Guaranteed
Club Option
Estimate
Pct of League Cap
Player (18) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Ball LaMelo Ball PG 23 35147000
$35,147,000
25.0%
 		37958760
$37,958,760
24.5%
 		40770520
Ext. Elig.
$40,770,520
24.0%
 		43582280
$43,582,280
23.3%
 		46394040
$46,394,040
22.5%
 		5
UFA / $67.9M
30.0%
Bridges Miles Bridges SF 26 27173913
$27,173,913
19.3%
 		25000000
$25,000,000
16.2%
 		22826087
Ext. Elig.
$22,826,087
13.4%
 		5
UFA / $34.2M
18.3%
 -10 -10
Williams Grant Williams PF 26 13025250
$13,025,250
9.3%
 		13645500
Ext. Elig.
$13,645,500
8.8%
 		14265750
$14,265,750
8.4%
 		5
UFA / $21.4M
11.4%
 -10 -10
Green Josh Green SG 24 12654321
$12,654,321
9.0%
 		13666667
Ext. Elig.
$13,666,667
8.8%
 		14679012
$14,679,012
8.6%
 		5
UFA / $22.0M
11.8%
 -10 -10
Miller Brandon Miller SF 22 11424600
$11,424,600
8.1%
 		11968800
$11,968,800
7.7%
 		15104626
Ext. Elig.
$15,104,626
8.9%
 		4
RFA / $37.8M
20.2%
 -10 -10
Martin Cody Martin SF 29 8120000
$8,120,000
5.8%
 		8680000
Ext. Elig.
$8,680,000
5.6%
 		5
UFA / $16.5M
9.7%
 -10 -10 -10
Micic Vasilije Micic PG 31 7723000
$7,723,000
5.5%
 		8109150
Ext. Elig.
$8,109,150
5.2%
 		5
UFA / $15.4M
9.1%
 -10 -10 -10
Salaun Tidjane Salaun PF 19 7488720
$7,488,720
5.3%
 		7863240
$7,863,240
5.1%
 		8237880
$8,237,880
4.8%
 		10445633
Ext. Elig.
$10,445,633
5.6%
 		4
RFA / $10.4M
5.1%
 -10
Richards Nick Richards "> C 27 5000000
$5,000,000
3.6%
 		5000000
Ext. Elig.
$5,000,000
3.2%
 		5
UFA / $9.5M
5.6%
 -10 -10 -10
Mann Tre Mann PG 23 4908373
Ext. Elig.
$4,908,373
3.5%
 		4
RFA / $14.7M
9.5%
 -10 -10 -10 -10
Williams Mark Williams C 23 4094280
$4,094,280
2.9%
 		6276531
Ext. Elig.
$6,276,531
4.1%
 		4
RFA / $18.8M
11.1%
 -10 -10 -10
Gibson Taj Gibson C 39 3303771
$3,303,771
2.4%
 		5
UFA / $2.3M
1.5%
 -10 -10 -10 -10
Smith Jr. Nick Smith Jr. PG 20 2587200
$2,587,200
1.8%
 		2710680
$2,710,680
1.8%
 		4890067
Ext. Elig.
$4,890,067
2.9%
 		4
RFA / $14.7M
7.8%
 -10 -10
Jeffries DaQuan Jeffries SG 27 2425404
$2,425,404
1.7%
 		2743776
$2,743,776
1.8%
 		3080918
Ext. Elig.
$3,080,918
1.8%
 		5
UFA / $2.8M
1.5%
 -10 -10
Curry Seth Curry SG 34 2087519
$2,087,519
1.5%
 		4
UFA / $2.3M
1.5%
 5
UFA / $2.3M
 -10 -10 -10
Diabate Moussa Diabate PF 23 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10 -10
Rhoden Jared Rhoden SG 25 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10 -10
Simpson K.J. Simpson PG 22 0
Two-Way
 
 		0
Two-Way
 
 		4
RFA / $2.3M
1.3%
 -10 -10 -10

Dead Money

Player (5) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Bertans Davis Bertans "> PF 32 5250000
$5,250,000
3.7%
 -10 -10 -10 -10 -10
Graham Devonte' Graham "> PG 29 2850000
$2,850,000
2.0%
 -10 -10 -10 -10 -10
Brown Jr. Charlie Brown Jr. "> SG 26 2237692
$2,237,692
1.6%
 -10 -10 -10 -10 -10
Washington Jr. Duane Washington Jr. "> PG 24 2162607
$2,162,607
1.5%
 -10 -10 -10 -10 -10
Jackson Reggie Jackson "> PG 34 1946229
$1,946,229
1.4%
 -10 -10 -10 -10 -10

Summary

  CAP     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Cap Maximum
$140,588,000
$154,647,000
$170,112,000
$187,123,000
$205,835,000
$226,419,000
Active Cap $147,163,351 $143,623,104 $123,854,860 $54,027,913 $46,394,040  
Dead Cap $14,446,528          
Cap Holds   $23,414,655 $68,082,948 $148,268,242 $29,081,701 $67,925,514
Total Cap Allocations $161,609,879 $167,037,759 $191,937,808 $202,296,155 $75,475,741 $67,925,514
Cap Space $-21,021,879 $-12,390,759 $-21,825,808 $-15,173,155 $130,359,259 $158,493,486
  1st Apron                
Threshold $178,132,000 $195,946,000 $215,541,000 $237,096,000 $260,806,000 $286,887,000
Allocations $161,609,879 $143,623,104 $129,455,484 $69,429,623 $65,030,108 $0
1st Apron Space $16,522,121 $52,322,896 $86,085,516 $167,666,377 $195,775,892 $286,887,000
  2nd Apron                
Threshold $188,931,000 $207,825,000 $228,608,000 $251,469,000 $276,616,000 $304,278,000
Allocations $161,609,879 $143,623,104 $129,455,484 $69,429,623 $65,030,108 $0
2nd Apron Space $27,321,121 $64,201,896 $99,152,516 $182,039,377 $211,585,892 $304,278,000
  TAX     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Tax Threshold
Active Tax $147,163,351 $143,623,104 $123,854,860 $54,027,913 $46,394,040  
Dead Tax $14,446,528          
Total Tax $161,609,879 $143,623,104 $123,854,860 $54,027,913 $46,394,040  
Tax Space $9,204,121 $44,273,896 $82,832,140 $173,327,087 $203,695,960 $275,100,000
Est. Tax Bill
  CASH     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Total Cash $162,826,131 $143,623,104 $123,854,860 $54,027,913 $46,394,040  

Upcoming Deadlines

Deadline Date Player Type Value
1/10/2025 Taj Gibson
GUARANTEED
2024-25 Guaranteed 		$3,303,771
3/22/2025 Nick Richards
EXTENSION ELIGIBLE
2024-25 Extension Eligible
6/29/2025 Jared Rhoden
RFA / QO
2025-26 Qualifying Offer 		$2,048,494
6/29/2025 Moussa Diabate
RFA / QO
2025-26 Qualifying Offer — Two-Way 		$2,048,494
6/29/2025 Tre Mann
RFA / QO
2025-26 Qualifying Offer 		$6,964,981
6/29/2025 Nick Richards
GUARANTEED
2025-26 Guaranteed 		$5,000,000
6/29/2025 Vasilije Micic
CLUB
2025-26 Club Option 		$8,109,150
6/30/2025 Cody Martin
GUARANTEED
2025-26 Guaranteed 		$8,680,000
7/1/2025 Mark Williams
EXTENSION ELIGIBLE
2025-26 Extension Eligible
7/12/2025 Grant Williams
EXTENSION ELIGIBLE
2025-26 Extension Eligible
7/17/2025 Vasilije Micic
EXTENSION ELIGIBLE
2025-26 Extension Eligible
10/23/2025 Josh Green
EXTENSION ELIGIBLE
2025-26 Extension Eligible
10/31/2025 Nick Smith Jr.
CLUB
2026-27 Club Option 		$4,890,067
10/31/2025 Brandon Miller
CLUB
2026-27 Club Option 		$15,104,626
10/31/2025 Tidjane Salaun
CLUB
2026-27 Club Option 		$8,237,880
1/10/2026 DaQuan Jeffries
GUARANTEED
2025-26 Guaranteed 		$2,743,776
6/29/2026 K.J. Simpson
RFA / QO
2026-27 Qualifying Offer — Two-Way 		$2,253,346
6/29/2026 Mark Williams
RFA / QO
2026-27 Qualifying Offer 		$8,774,590
6/29/2026 Vasilije Micic
RFA / QO
2026-27 Qualifying Offer 		$10,947,323
7/1/2026 Nick Smith Jr.
EXTENSION ELIGIBLE
2026-27 Extension Eligible
7/1/2026 Brandon Miller
EXTENSION ELIGIBLE
2026-27 Extension Eligible
7/6/2026 LaMelo Ball
EXTENSION ELIGIBLE
2026-27 Extension Eligible
7/14/2026 Miles Bridges
EXTENSION ELIGIBLE
2026-27 Extension Eligible
10/2/2026 DaQuan Jeffries
EXTENSION ELIGIBLE
2026-27 Extension Eligible
10/31/2026 Tidjane Salaun
CLUB
2027-28 Club Option 		$10,445,633
12/29/2026 Nick Smith Jr.
RFA / QO
2027-28 Qualifying Offer 		$7,740,977
1/10/2027 DaQuan Jeffries
GUARANTEED
2026-27 Guaranteed 		$3,080,918
6/29/2027 Brandon Miller
RFA / QO
2027-28 Qualifying Offer 		$21,222,000
7/1/2027 Tidjane Salaun
EXTENSION ELIGIBLE
2027-28 Extension Eligible
6/29/2028 Tidjane Salaun
RFA / QO
2028-29 Qualifying Offer 		$14,979,038

Unsigned Draft Picks

Draft Year Player Pos Age Country College
2015 Tyler Harvey SG 31 United States Eastern Washington

Future Draft Picks

2025
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
CHA
If 1-14
SAS
If 15-30 (via NYK to ATL)

2026
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
CHA

2027
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
CHA
DAL
If 1-2
CHA
If 3-30
MIA
If 1-14 or if MIA does not convey 1st to OKC in 2025
CHA
If 1-14 or if MIA does not convey 1st to OKC in 2025

2028
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
CHA
MIA    CHA
If MIA does not convey 1st to OKC in 2025

2029
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
CHA

2030
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
CHA

2031
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
CHA

2025
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
CHA
If 31-55
IND
If 56-59 (via GSW)
CHA
(via MEM to PHX to SAS)

2026
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
CHA    SAS
CHA pick if CHA conveys 1st to SAS by 2025; SAS pick if CHA does not convey 1st to SAS by 2025 (via NYK to ATL)

2027
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
CHA    SAS
CHA pick if CHA conveys 1st to SAS by 2025; SAS pick if CHA does not convey 1st to SAS by 2025 (via NYK to ATL)
CHA
More favorable of NOP and POR to CHA then other to POR (via POR)

2028
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
CHA
More favorable of CHA and LAC then other to DAL (via LAC to CHA)

2029
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
CHA
CHA    OKC
CHA pick if DEN conveys 1st to OKC by 2029; OKC pick if DEN does not convey 1st to OKC by 2029

2030
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
CHA
CHA    OKC
CHA pick if DEN conveys second 1st to OKC by 2030; OKC pick if DEN does not convey second 1st to OKC by 2030

2031
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
CHA

TRANSACTIONS

Nov 17, 2024
LaMelo Ball, PG

Fined $100,000 for offensive and derogatory comments in postgame interview after MIL-CHA game

Oct 30, 2024
Nick Smith Jr., PG

Charlotte (CHA) exercised $2.71 million option for 2025-26

Oct 30, 2024
Mark Williams, C

Charlotte (CHA) exercised $6.28 million option for 2025-26

Oct 30, 2024
Brandon Miller, SF

Charlotte (CHA) exercised $11.97 million option for 2025-26

Oct 21, 2024
Jared Rhoden, SG

Signed a Two-Way contract with Charlotte (CHA) via converted Two-Way contract

View More Transactions

RECENT NEWS

News image
Difficult Decisions Down In New Orleans

The New Orleans Pelicans currently have a 4-13 record and are last in the Western Conference Standings while being a taxpaying team. They have some difficult decisions ahead of them.

THE SPOTRAC PODCAST

Podcast image
Blake Snell, the Dodgers, Daniel Jones Destinations & Daniel Jones' Actual Destination

Mike Ginnitti & Brandon Kravitz discuss the best landing spots for Daniel Jones both in 2024 & going forward, before breaking his official signing with the Minnesota Vikings. Plus, Blake Snell, the Dodgers, deferred money, and the luxury tax. And, Thanksgiving dinner values. Presented by Authentic Audio Productions

TRANSACTIONS

Nov 17, 2024
LaMelo Ball, PG

Fined $100,000 for offensive and derogatory comments in postgame interview after MIL-CHA game

Oct 30, 2024
Nick Smith Jr., PG

Charlotte (CHA) exercised $2.71 million option for 2025-26

Oct 30, 2024
Mark Williams, C

Charlotte (CHA) exercised $6.28 million option for 2025-26

Oct 30, 2024
Brandon Miller, SF

Charlotte (CHA) exercised $11.97 million option for 2025-26

Oct 21, 2024
Jared Rhoden, SG

Signed a Two-Way contract with Charlotte (CHA) via converted Two-Way contract

View More Transactions

TRENDING PLAYERS

  • 1 Lonzo Ball (PG, CHI)
  • 2 Payton Pritchard (PG, BOS)
  • 3 LaMelo Ball (PG, CHA)
  • 4 LeBron James (PF, LAL)
  • 5 Kyrie Irving (PG, DAL)

TRENDING PAGES

  • 1 NBA Trade Machine
  • 2 NBA Free Agents
  • 3 NBA Transactions
  • 4 NBA Cap Tracker
  • 5 NBA Draft
Top