[go: up one dir, main page]
More Web Proxy on the site http://driver.im/

San Antonio Spurs Multi-Year Salary Cap Table

A summary of financial breakdowns for the San Antonio Spurs, including multi-year cap totals, player cap hits & free agents.

PROPOSE TRADE
Filtering & Sorting...

Active Roster

Player Option
Early Termination
Non-Guaranteed
Club Option
Estimate
Pct of League Cap
Player (18) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Vassell Devin Vassell SG 24 29347826
$29,347,826
20.9%
 		27000000
$27,000,000
17.5%
 		27000000
Ext. Elig.
$27,000,000
15.9%
 		24652174
$24,652,174
13.2%
 		27000000
$27,000,000
13.1%
 		5
UFA / $40.5M
17.9%
Johnson Keldon Johnson SF 25 19000000
$19,000,000
13.5%
 		17500000
Ext. Elig.
$17,500,000
11.3%
 		17500000
$17,500,000
10.3%
 		5
UFA / $26.3M
14.0%
 -10 -10
Barnes Harrison Barnes PF 32 18000000
$18,000,000
12.8%
 		19000000
Ext. Elig.
$19,000,000
12.3%
 		5
UFA / $28.5M
16.8%
 -10 -10 -10
Collins Zach Collins C 27 16741200
$16,741,200
11.9%
 		18080496
$18,080,496
11.7%
 		5
UFA / $27.1M
15.9%
 -10 -10 -10
Wembanyama Victor Wembanyama C 21 12768960
$12,768,960
9.1%
 		13376880
$13,376,880
8.6%
 		16868246
Ext. Elig.
$16,868,246
9.9%
 		4
RFA / $42.2M
22.5%
 -10 -10
Paul Chris Paul PG 39 10460000
$10,460,000
7.4%
 		5
UFA / $12.6M
8.1%
 -10 -10 -10 -10
Castle Stephon Castle PG 20 9105120
$9,105,120
6.5%
 		9560520
$9,560,520
6.2%
 		10015920
$10,015,920
5.9%
 		12670139
Ext. Elig.
$12,670,139
6.8%
 		4
RFA / $38.0M
18.5%
 -10
Jones Tre Jones PG 25 9104167
$9,104,167
6.5%
 		5
UFA / $17.3M
11.2%
 -10 -10 -10 -10
Sochan Jeremy Sochan PF 21 5570040
$5,570,040
4.0%
 		7096231
Ext. Elig.
$7,096,231
4.6%
 		4
RFA / $21.3M
12.5%
 -10 -10 -10
Branham Malaki Branham SG 21 3217920
$3,217,920
2.3%
 		4962033
Ext. Elig.
$4,962,033
3.2%
 		4
RFA / $14.9M
8.8%
 -10 -10 -10
Champagnie Julian Champagnie SF 23 3000000
$3,000,000
2.1%
 		3000000
Ext. Elig.
$3,000,000
1.9%
 		3000000
$3,000,000
1.8%
 		5
UFA / $5.7M
3.0%
 -10 -10
Wesley Blake Wesley SG 21 2624280
$2,624,280
1.9%
 		4726328
Ext. Elig.
$4,726,328
3.1%
 		4
RFA / $14.2M
8.3%
 -10 -10 -10
Bassey Charles Bassey C 24 2087519
$2,087,519
1.5%
 		5
UFA / $2.3M
1.5%
 -10 -10 -10 -10
Mamukelashvili Sandro Mamukelashvili C 25 2087519
$2,087,519
1.5%
 		5
UFA / $2.3M
1.5%
 -10 -10 -10 -10
Cissoko Sidy Cissoko SG 20 1891857
$1,891,857
1.3%
 		2221677
Ext. Elig.
$2,221,677
1.4%
 		4
RFA / $3.0M
1.8%
 -10 -10 -10
Duke Jr. David Duke Jr. SG 25 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10 -10
Ingram Harrison Ingram SF 22 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10 -10
Minix Riley Minix SF 24 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10 -10

Dead Money

Player (1) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
McDaniels Jalen McDaniels "> SF 27 4741800
$4,741,800
3.4%
 -10 -10 -10 -10 -10

Summary

  CAP     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Cap Maximum
$140,588,000
$154,647,000
$170,112,000
$187,123,000
$205,835,000
$226,419,000
Active Cap $145,006,408 $126,524,165 $74,384,166 $37,322,313 $27,000,000  
Dead Cap $4,741,800          
Cap Holds   $41,860,816 $118,774,876 $89,522,325 $56,646,485 $40,500,000
Total Cap Allocations $149,748,208 $168,384,981 $193,159,042 $126,844,638 $83,646,485 $40,500,000
Cap Space $-9,160,208 $-13,737,981 $-23,047,042 $60,278,362 $122,188,515 $185,919,000
  1st Apron                
Threshold $178,132,000 $195,946,000 $215,541,000 $237,096,000 $260,806,000 $286,887,000
Allocations $155,687,677 $131,497,034 $87,885,258 $54,732,720 $47,836,068 $0
1st Apron Space $22,444,323 $64,448,966 $127,655,742 $182,363,280 $212,969,932 $286,887,000
  2nd Apron                
Threshold $188,931,000 $207,825,000 $228,608,000 $251,469,000 $276,616,000 $304,278,000
Allocations $155,687,677 $131,497,034 $87,885,258 $54,732,720 $47,836,068 $0
2nd Apron Space $33,243,323 $76,327,966 $140,722,742 $196,736,280 $228,779,932 $304,278,000
  TAX     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Tax Threshold
Active Tax $145,006,408 $126,524,165 $74,384,166 $37,322,313 $27,000,000  
Dead Tax $4,741,800          
Total Tax $149,748,208 $126,524,165 $74,384,166 $37,322,313 $27,000,000  
Tax Space $21,065,792 $61,372,835 $132,302,834 $190,032,687 $223,090,000 $275,100,000
Est. Tax Bill
  CASH     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Total Cash $149,634,424 $126,524,165 $74,384,166 $37,322,313 $27,000,000  

Upcoming Deadlines

Deadline Date Player Type Value
6/29/2025 David Duke Jr.
RFA / QO
2025-26 Qualifying Offer — Two-Way 		$2,048,494
6/29/2025 Riley Minix
RFA / QO
2025-26 Qualifying Offer 		$2,048,494
6/29/2025 Harrison Barnes
EXTENSION ELIGIBLE
2025-26 Extension Eligible
6/29/2025 Harrison Ingram
RFA / QO
2025-26 Qualifying Offer — Two-Way 		$2,048,494
7/1/2025 Malaki Branham
EXTENSION ELIGIBLE
2025-26 Extension Eligible
7/1/2025 Jeremy Sochan
EXTENSION ELIGIBLE
2025-26 Extension Eligible
7/1/2025 Blake Wesley
EXTENSION ELIGIBLE
2025-26 Extension Eligible
7/6/2025 Julian Champagnie
EXTENSION ELIGIBLE
2025-26 Extension Eligible
7/18/2025 Keldon Johnson
EXTENSION ELIGIBLE
2025-26 Extension Eligible
7/27/2025 Sidy Cissoko
EXTENSION ELIGIBLE
2025-26 Extension Eligible
8/1/2025 Julian Champagnie
GUARANTEED
2025-26 Guaranteed 		$3,000,000
8/1/2025 Sidy Cissoko
GUARANTEED
2025-26 Guaranteed 		$500,000
10/20/2025 Sidy Cissoko
GUARANTEED
2025-26 Guaranteed — Opening Night - TBD 		$2,221,677
10/31/2025 Victor Wembanyama
CLUB
2026-27 Club Option 		$16,868,246
10/31/2025 Stephon Castle
CLUB
2026-27 Club Option 		$10,015,920
6/29/2026 Blake Wesley
RFA / QO
2026-27 Qualifying Offer 		$6,942,976
6/29/2026 Julian Champagnie
CLUB
2026-27 Club Option — non-guaranteed
6/29/2026 Jeremy Sochan
RFA / QO
2026-27 Qualifying Offer 		$9,615,393
6/29/2026 Malaki Branham
RFA / QO
2026-27 Qualifying Offer 		$7,110,593
7/1/2026 Victor Wembanyama
EXTENSION ELIGIBLE
2026-27 Extension Eligible
8/1/2026 Julian Champagnie
GUARANTEED
2026-27 Guaranteed 		$3,000,000
10/1/2026 Devin Vassell
EXTENSION ELIGIBLE
2026-27 Extension Eligible
10/31/2026 Stephon Castle
CLUB
2027-28 Club Option 		$12,670,139
6/29/2027 Victor Wembanyama
RFA / QO
2027-28 Qualifying Offer 		$23,615,545
7/1/2027 Stephon Castle
EXTENSION ELIGIBLE
2027-28 Extension Eligible
6/29/2028 Stephon Castle
RFA / QO
2028-29 Qualifying Offer 		$17,978,928

Unsigned Draft Picks

Draft Year Player Pos Age Country College
2024 Juan Nunez PG 20 Spain
2011 Adam Hanga SG 35 Hungary
2007 Georgios Printezis F 39 Greece
2005 Erazem Lorbek PF 40 Slovenia
2004 Viktor Sanikidze F 38 Georgia
2004 Sergei Karaulov C 42 Uzbekistan
2001 Robertas Javtokas PF 44 Lithuania

Future Draft Picks

2025
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
SAS
CHA
If 1-14
SAS
If 15-30 (via NYK to ATL)
CHI
If 1-10
SAS
If 11-30
SAS

2026
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
ATL    SAS
Or swap with SAS (via SAS swap for ATL)
CHI
If 1-8 if not already settled with SAS
SAS
If 9-30 if not already settled
SAS    ATL
Or swap with ATL (via SAS swap for ATL)
TOR
SAS

2027
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
SAS
CHI
If 1-8 if not already settled with SAS
SAS
If 9-30 if not already settled
SAS

2028
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
BOS
If 1
SAS    BOS
Or swap 2-30 with SAS (via SAS swap for BOS)
SAS    BOS
Or swap with BOS 2-30 (via SAS swap for BOS)

2029
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
SAS

2030
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
DAL    SAS
or SAS (via SAS swap for DAL)
MIN    SAS
Or 2-30 swap with SAS (via SAS swap for MIN)
SAS    DAL    MIN
or DAL (via SAS swap for DAL) OR MIN 2-30 (via SAS swap for MIN)

2031
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
SAS
SAC    SAS
Or swap with SAS (via SAS swap for SAC)
SAS    SAC
Or swap for SAC

2025
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
SAC
If 31-55 or to SAC if 56-59 (via SAS)
SAC

2026
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
CHA    SAS
CHA pick if CHA conveys 1st to SAS by 2025; SAS pick if CHA does not convey 1st to SAS by 2025 (via NYK to ATL)
SAS
Less favorable of NOP and POR then other to DET ((via NOP to POR to NOP) via POR to DET)
SAS
Least favorable of DAL, OKC and PHI to SAS then others to HOU and OKC
SAS
More favorable of SAS and IND and MIA then other to IND
TOR    SAS
TOR pick if TOR conveys 1st to SAS by 2026; SAS pick if TOR has not conveyed 1st to SAS by 2026
SAS
(via MIN)

2027
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
CHA    SAS
CHA pick if CHA conveys 1st to SAS by 2025; SAS pick if CHA does not convey 1st to SAS by 2025 (via NYK to ATL)
SAS
Least favorable of HOU, IND, MIA and OKC then others to OKC (via HOU to DET to OKC; via UTA to SAS)
MIA
Least favorable of SAS or HOU, IND, MIA and OKC then others to OKC and SAS
TOR    SAS
TOR pick if TOR conveys 1st to SAS by 2026; SAS pick if TOR has not conveyed 1st to SAS by 2026

2028
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHX
If 46-60 (via ORL to PHX)
CHI    SAS
CHI pick if CHI conveys 1st to SAS by 2027 or 2028; SAS pick if CHI does not convey 1st to SAS by 2027 or 2028
DEN
If 31-33
SAS
If 34-60
SAS
SAS
SAS

2029
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
SAS
(via PHI)
SAS
SAS

2030
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
SAS
SAS

2031
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
SAS
SAS

TRANSACTIONS

Nov 03, 2024
Zach Collins, C

Fined $2,000 for flopping during MIN-SAS game

Oct 19, 2024
Jamaree Bouyea, PG

Waived by San Antonio (SAS)

Oct 19, 2024
Brandon Boston Jr, SG

Waived by San Antonio (SAS)

Oct 19, 2024
Malachi Flynn, PG

Waived by San Antonio (SAS)

Oct 19, 2024
Riley Minix, SF

Signed a Two-Way contract with San Antonio (SAS) via converted Exhibit 10

View More Transactions

RECENT NEWS

News image
Difficult Decisions Down In New Orleans

The New Orleans Pelicans currently have a 4-13 record and are last in the Western Conference Standings while being a taxpaying team. They have some difficult decisions ahead of them.

THE SPOTRAC PODCAST

Podcast image
Blake Snell, the Dodgers, Daniel Jones Destinations & Daniel Jones' Actual Destination

Mike Ginnitti & Brandon Kravitz discuss the best landing spots for Daniel Jones both in 2024 & going forward, before breaking his official signing with the Minnesota Vikings. Plus, Blake Snell, the Dodgers, deferred money, and the luxury tax. And, Thanksgiving dinner values. Presented by Authentic Audio Productions

TRANSACTIONS

Nov 03, 2024
Zach Collins, C

Fined $2,000 for flopping during MIN-SAS game

Oct 19, 2024
Jamaree Bouyea, PG

Waived by San Antonio (SAS)

Oct 19, 2024
Brandon Boston Jr, SG

Waived by San Antonio (SAS)

Oct 19, 2024
Malachi Flynn, PG

Waived by San Antonio (SAS)

Oct 19, 2024
Riley Minix, SF

Signed a Two-Way contract with San Antonio (SAS) via converted Exhibit 10

View More Transactions

TRENDING PLAYERS

  • 1 Ben Simmons (PG, BKN)
  • 2 LaMelo Ball (PG, CHA)
  • 3 Stephen Curry (PG, GSW)
  • 4 LeBron James (PF, LAL)
  • 5 Anthony Edwards (SG, MIN)

TRENDING PAGES

  • 1 NBA Trade Machine
  • 2 NBA Salary Rankings
  • 3 NBA Free Agents
  • 4 NBA Transactions
  • 5 NBA Cap Tracker
Top