[go: up one dir, main page]
More Web Proxy on the site http://driver.im/

Denver Nuggets Multi-Year Salary Cap Table

A summary of financial breakdowns for the Denver Nuggets, including multi-year cap totals, player cap hits & free agents.

PROPOSE TRADE
Filtering & Sorting...

Active Roster

Player Option
Early Termination
Non-Guaranteed
Club Option
Estimate
Pct of League Cap
Player (18) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Jokic Nikola Jokic C 29 51415938
$51,415,938
36.6%
 		55224526
Ext. Elig.
$55,224,526
35.7%
 		59033114
$59,033,114
34.7%
 		62841702
$62,841,702
33.6%
 		5
UFA / $72.9M
35.4%
 -10
Murray Jamal Murray PG 27 36016200
$36,016,200
25.6%
 		46394100
$46,394,100
30.0%
 		50105628
$50,105,628
29.5%
 		53817156
Ext. Elig.
$53,817,156
28.8%
 		57528684
$57,528,684
27.9%
 		5
UFA / $79.2M
35.0%
Porter Jr. Michael Porter Jr. SF 26 35859950
$35,859,950
25.5%
 		38333050
Ext. Elig.
$38,333,050
24.8%
 		40806150
$40,806,150
24.0%
 		5
UFA / $42.7M
22.8%
 -10 -10
Gordon Aaron Gordon PF 29 22841455
$22,841,455
16.2%
 		22841455
$22,841,455
14.8%
 		31978037
$31,978,037
18.8%
 		34536280
Ext. Elig.
$34,536,280
18.5%
 		37094523
$37,094,523
18.0%
 		5
UFA / $55.6M
24.6%
Nnaji Zeke Nnaji PF 24 8888889
$8,888,889
6.3%
 		8177778
$8,177,778
5.3%
 		7466667
Ext. Elig.
$7,466,667
4.4%
 		7466667
$7,466,667
4.0%
 		5
UFA / $14.2M
6.9%
 -10
Saric Dario Saric PF 30 5168000
$5,168,000
3.7%
 		5426400
$5,426,400
3.5%
 		5
UFA / $10.3M
6.1%
 -10 -10 -10
Westbrook Russell Westbrook PG 36 3303771
$3,303,771
2.4%
 		3468960
$3,468,960
2.2%
 		5
UFA / $2.5M
1.5%
 -10 -10 -10
Braun Christian Braun SG 23 3089640
$3,089,640
2.2%
 		4921797
Ext. Elig.
$4,921,797
3.2%
 		4
RFA / $14.8M
8.7%
 -10 -10 -10
Holmes II DaRon Holmes II PF 22 3065640
$3,065,640
2.2%
 		3218760
$3,218,760
2.1%
 		3372120
$3,372,120
2.0%
 		5547138
Ext. Elig.
$5,547,138
3.0%
 		4
RFA / $16.6M
8.1%
 -10
Strawther Julian Strawther SF 22 2552520
$2,552,520
1.8%
 		2674200
$2,674,200
1.7%
 		4826931
Ext. Elig.
$4,826,931
2.8%
 		4
RFA / $14.5M
7.7%
 -10 -10
Watson Peyton Watson SG 22 2413560
$2,413,560
1.7%
 		4356476
Ext. Elig.
$4,356,476
2.8%
 		4
RFA / $13.1M
7.7%
 -10 -10 -10
Jordan DeAndre Jordan C 36 2087519
$2,087,519
1.5%
 		5
UFA / $2.3M
1.5%
 -10 -10 -10 -10
Cancar Vlatko Cancar Veto Trade
"> 		PF 27 2087519
$2,087,519
1.5%
 		5
UFA / $2.3M
1.5%
 -10 -10 -10 -10
Pickett Jalen Pickett PG 25 1891857
$1,891,857
1.3%
 		2221677
$2,221,677
1.4%
 		2406205
$2,406,205
1.4%
 		5
UFA / $3.0M
1.6%
 -10 -10
Tyson Hunter Tyson SF 24 1891857
$1,891,857
1.3%
 		2221677
$2,221,677
1.4%
 		2406205
$2,406,205
1.4%
 		5
UFA / $3.0M
1.6%
 -10 -10
Alexander Trey Alexander SG 21 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10 -10
Hall P.J. Hall PF 22 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10 -10
Jones Spencer Jones SF 23 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10 -10

Cap Hold

Player (6) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Cousins DeMarcus Cousins C 34 4
UFA / $2.1M
1.5%
 4
UFA / $2.3M
1.5%
 4
UFA / $2.5M
1.5%
 4
UFA / $2.8M
1.5%
 4
UFA / $3.1M
1.5%
 -10
Daniels Troy Daniels SG 33 4
UFA / $2.1M
1.5%
 4
UFA / $2.3M
1.5%
 4
UFA / $2.5M
1.5%
 4
UFA / $2.8M
1.5%
 4
UFA / $3.1M
1.5%
 -10
Holiday Justin Holiday SG 35 5
UFA / $3.1M
1.5%
 4
UFA / $2.3M
1.5%
 4
UFA / $2.5M
1.5%
 4
UFA / $2.8M
1.5%
 4
UFA / $3.1M
1.5%
 -10
Jefferson Richard Jefferson SF 44 4
UFA / $2.1M
1.5%
 4
UFA / $2.3M
1.5%
 4
UFA / $2.5M
1.5%
 4
UFA / $2.8M
1.5%
 4
UFA / $3.1M
1.5%
 -10
Key Braxton Key SF 27 5
UFA / $1.9M
1.3%
 -10 -10 -10 -10 -10
Howard Markus Howard PG 25 4
UFA / $1.9M
1.3%
 4
UFA / $2.0M
1.3%
 4
UFA / $2.3M
1.3%
 4
UFA / $2.5M
1.3%
 4
UFA / $2.7M
1.3%
 -10

Summary

  CAP     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Cap Maximum
$140,588,000
$154,647,000
$170,112,000
$187,123,000
$205,835,000
$226,419,000
Active Cap $182,574,315 $199,480,856 $202,401,057 $167,166,006 $94,623,207  
Dead Cap            
Cap Holds $12,074,606 $21,971,608 $57,228,295 $82,931,469 $135,622,931 $134,888,435
Total Cap Allocations $194,648,921 $221,452,464 $259,629,352 $250,097,475 $230,246,138 $134,888,435
Cap Space $-54,060,921 $-66,805,464 $-89,517,352 $-62,974,475 $-24,411,138 $91,530,565
  1st Apron                
Threshold $178,132,000 $195,946,000 $215,541,000 $237,096,000 $260,806,000 $286,887,000
Allocations $183,774,315 $200,680,856 $208,281,525 $178,221,432 $113,513,887 $0
1st Apron Space $-5,642,315 $-4,734,856 $7,259,475 $58,874,568 $147,292,113 $286,887,000
  2nd Apron                
Threshold $188,931,000 $207,825,000 $228,608,000 $251,469,000 $276,616,000 $304,278,000
Allocations $183,774,315 $200,680,856 $208,281,525 $178,221,432 $113,513,887 $0
2nd Apron Space $5,156,685 $7,144,144 $20,326,475 $73,247,568 $163,102,113 $304,278,000
  TAX     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Tax Threshold
Active Tax $182,574,315 $199,480,856 $202,401,057 $167,166,006 $94,623,207  
Dead Tax            
Total Tax $182,574,315 $199,480,856 $202,401,057 $167,166,006 $94,623,207  
Tax Space $-11,760,315 $-11,583,856 $4,285,943 $60,188,994 $155,466,793 $275,100,000
Est. Tax Bill $20,356,999 $13,541,296
  CASH     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Total Cash $184,128,451 $199,480,856 $202,401,057 $164,208,943 $94,623,207  

Upcoming Deadlines

Deadline Date Player Type Value
6/29/2025 Aaron Gordon
PLAYER
2025-26 Player Option 		$22,841,455
6/29/2025 Spencer Jones
RFA / QO
2025-26 Qualifying Offer — Two-Way 		$2,048,494
6/29/2025 Aaron Gordon
PLAYER
2028-29 Player Option 		$37,094,523
6/29/2025 Trey Alexander
RFA / QO
2025-26 Qualifying Offer — Two-Way 		$2,048,494
6/29/2025 Dario Saric
PLAYER
2025-26 Player Option 		$5,426,400
6/29/2025 Russell Westbrook
PLAYER
2025-26 Player Option 		$3,468,960
6/29/2025 P.J. Hall
RFA / QO
2025-26 Qualifying Offer — Two-Way 		$2,048,494
7/8/2025 Nikola Jokic
EXTENSION ELIGIBLE
2025-26 Extension Eligible
10/31/2025 DaRon Holmes II
CLUB
2026-27 Club Option 		$3,372,120
10/31/2025 Julian Strawther
CLUB
2026-27 Club Option 		$4,826,931
6/29/2026 Hunter Tyson
CLUB
2026-27 Club Option 		$2,406,205
6/29/2026 Jalen Pickett
CLUB
2026-27 Club Option 		$2,406,205
6/29/2026 Peyton Watson
RFA / QO
2026-27 Qualifying Offer 		$6,534,714
10/21/2026 Zeke Nnaji
EXTENSION ELIGIBLE
2026-27 Extension Eligible
10/31/2026 DaRon Holmes II
CLUB
2027-28 Club Option 		$5,547,138
6/29/2027 Nikola Jokic
PLAYER
2027-28 Player Option 		$62,832,000
6/29/2027 Zeke Nnaji
PLAYER
2027-28 Player Option 		$7,466,667
6/29/2027 Julian Strawther
RFA / QO
2027-28 Qualifying Offer 		$7,723,090
9/7/2027 Jamal Murray
EXTENSION ELIGIBLE
2027-28 Extension Eligible
10/1/2027 Aaron Gordon
EXTENSION ELIGIBLE
2027-28 Extension Eligible
6/29/2028 DaRon Holmes II
2028-29 		$8,586,971

Unsigned Draft Picks

Draft Year Player Pos Age Country College
2012 Izzet Turkyilmaz C 34 Turkey
2003 Xue Yuyang PF 42 China
2003 Sani Bečirovič SG 43 Slovenia

Future Draft Picks

2025
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
DEN
If 1-5
ORL
If 6-30

2026
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
DEN
If 1-5 if not already settled with ORL
ORL
If 6-30 if not already settled

2027
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
DEN
If 1-5 if not already settled with ORL or 1-5 if 1st conveyed to ORL by 2025
ORL    OKC
If 6-30 if not already settled or to OKC if 6-30 if DEN conveyed 1st to ORL by 2025
OKC    DEN    OKC
Two most favorable of DEN 6-30, LAC and OKC (via OKC swap for LAC)

2028
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
DEN
If 1-5 if 1st conveyed to ORL by 2026
OKC
If 6-30 if 1st conveyed to ORL by 2026

2029
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
DEN
If 1-5 if not already settled with OKC or 1-5 if DEN conveys 1st to OKC by 2027
OKC
If 6-30 if not already settled or 6-30 if DEN conveys 1st to OKC by 2027

2030
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
DEN
If 1-5 if not already settled with OKC or 1-5 if DEN conveys 1st to OKC by 2028
OKC
If 6-30 if not already settled or 6-30 if DEN conveys 1st to OKC by 2028

2031
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
DEN

2025
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
DET
Least favorable of DEN and PHI (via PHI to OKC to CHA to DEN to MIN (via DEN))

2026
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHX

2027
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
CLE

2028
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
DEN
If 31-33
SAS
If 34-60

2029
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
CHA    OKC
CHA pick if DEN conveys 1st to OKC by 2029; OKC pick if DEN does not convey 1st to OKC by 2029

2030
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
CHA    OKC
CHA pick if DEN conveys second 1st to OKC by 2030; OKC pick if DEN does not convey second 1st to OKC by 2030

2031
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHX

TRANSACTIONS

Oct 21, 2024
Aaron Gordon, PF

Signed a 3 year $103.6 million veteran contract extension with Denver (DEN) - includes 2028-29 Player Option and 3% Trade Bonus

Oct 21, 2024
Aaron Gordon, PF

Exercised $22.8 million Player Option with Denver (DEN) for 2025-26 as part of veteran contract extension

Oct 16, 2024
Andrew Funk, SG

Waived by Denver (DEN)

Oct 16, 2024
Will Richardson, PG

Waived by Denver (DEN)

Oct 16, 2024
Charles Bediako, F

Waived by Denver (DEN)

View More Transactions

RECENT NEWS

News image
Difficult Decisions Down In New Orleans

The New Orleans Pelicans currently have a 4-13 record and are last in the Western Conference Standings while being a taxpaying team. They have some difficult decisions ahead of them.

THE SPOTRAC PODCAST

Podcast image
Blake Snell, the Dodgers, Daniel Jones Destinations & Daniel Jones' Actual Destination

Mike Ginnitti & Brandon Kravitz discuss the best landing spots for Daniel Jones both in 2024 & going forward, before breaking his official signing with the Minnesota Vikings. Plus, Blake Snell, the Dodgers, deferred money, and the luxury tax. And, Thanksgiving dinner values. Presented by Authentic Audio Productions

TRANSACTIONS

Oct 21, 2024
Aaron Gordon, PF

Signed a 3 year $103.6 million veteran contract extension with Denver (DEN) - includes 2028-29 Player Option and 3% Trade Bonus

Oct 21, 2024
Aaron Gordon, PF

Exercised $22.8 million Player Option with Denver (DEN) for 2025-26 as part of veteran contract extension

Oct 16, 2024
Andrew Funk, SG

Waived by Denver (DEN)

Oct 16, 2024
Will Richardson, PG

Waived by Denver (DEN)

Oct 16, 2024
Charles Bediako, F

Waived by Denver (DEN)

View More Transactions

TRENDING PLAYERS

  • 1 Ben Simmons (PG, BKN)
  • 2 LaMelo Ball (PG, CHA)
  • 3 Anthony Edwards (SG, MIN)
  • 4 Dennis Schröder (PG, BKN)
  • 5 Stephen Curry (PG, GSW)

TRENDING PAGES

  • 1 NBA Trade Machine
  • 2 NBA Salary Rankings
  • 3 NBA Free Agents
  • 4 NBA Cap Tracker
  • 5 NBA Transactions
Top