[go: up one dir, main page]
More Web Proxy on the site http://driver.im/

Utah Hockey Club Multi-Year Salary Cap Table

A summary of financial breakdowns for the Utah Hockey Club, including multi-year cap totals, player cap hits & free agents.

Filtering & Sorting...

Forwards

Full No-Trade
Modified No-Trade
No Movement
Player (14) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Keller Clayton Keller C 26 7150000
$7,150,000
8.1%
7150000
$7,150,000
8.1%
7150000
$7,150,000
8.1%
7150000
$7,150,000
7.8%
5
UFA
-10 -10 -10 -10
Schmaltz Nick Schmaltz M-NTC
2025-26: M-NTC
">
C 28 5850000
$5,850,000
6.6%
5850000
$5,850,000
6.6%
5
UFA
-10 -10 -10 -10 -10 -10
Crouse Lawson Crouse LW 27 4300000
$4,300,000
4.9%
4300000
$4,300,000
4.9%
4300000
$4,300,000
4.9%
5
UFA
-10 -10 -10 -10 -10
Kerfoot Alexander Kerfoot M-NTC
">
C 30 3500000
$3,500,000
4.0%
5
UFA
-10 -10 -10 -10 -10 -10 -10
Maccelli Matias Maccelli LW 24 3425000
$3,425,000
3.9%
3425000
$3,425,000
3.9%
4
RFA
-10 -10 -10 -10 -10 -10
Hayton Barrett Hayton C 24 2650000
$2,650,000
3.0%
2650000
$2,650,000
3.0%
4
RFA
-10 -10 -10 -10 -10 -10
Bjugstad Nick Bjugstad C 32 2100000
$2,100,000
2.4%
5
UFA
-10 -10 -10 -10 -10 -10 -10
Stenlund Kevin Stenlund C 28 2000000
$2,000,000
2.3%
2000000
$2,000,000
2.3%
5
UFA
-10 -10 -10 -10 -10 -10
McBain Jack McBain C 25 1599999
$1,599,999
1.8%
4
RFA
-10 -10 -10 -10 -10 -10 -10
O'Brien Liam O'Brien C 30 1000000
$1,000,000
1.1%
1000000
$1,000,000
1.1%
1000000
$1,000,000
1.1%
5
UFA
-10 -10 -10 -10 -10
Cooley Logan Cooley C 20 950000
$950,000
1.1%
950000
$950,000
1.1%
4
RFA
-10 -10 -10 -10 -10 -10
Guenther Dylan Guenther M-NTC
2031-32: M-NTC
2032-33: M-NTC
">
RW 21 894167
$894,167
1.0%
7142857
$7,142,857
8.1%
7142857
$7,142,857
8.1%
7142857
$7,142,857
7.8%
7142857
$7,142,857
7.8%
7142857
$7,142,857
7142857
$7,142,857
7142857
$7,142,857
7142857
$7,142,857
Carcone Michael Carcone RW 28 775000
$775,000
0.9%
5
UFA
-10 -10 -10 -10 -10 -10 -10
Yamamoto Kailer Yamamoto C 26 775000
$775,000
0.9%
4
RFA
-10 -10 -10 -10 -10 -10 -10

Defensemen

Full No-Trade
Modified No-Trade
No Movement
Player (11) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Sergachev Mikhail Sergachev NTC
2025-26: NTC
2026-27: NTC
2027-28: M-NTC
2028-29: M-NTC
2029-30: M-NTC
2030-31: M-NTC
">
D 26 8500000
$8,500,000
9.7%
8500000
$8,500,000
9.7%
8500000
$8,500,000
9.7%
8500000
$8,500,000
9.2%
8500000
$8,500,000
9.2%
8500000
$8,500,000
8500000
$8,500,000
5
UFA
-10
Weber Shea Weber D 39 7857143
$7,857,143
8.9%
7857141
$7,857,141
8.9%
5
UFA
-10 -10 -10 -10 -10 -10
Durzi Sean Durzi M-NTC
2027-28: M-NTC
Upper-body">
D 26 6000000
$6,000,000
6.8%
6000000
$6,000,000
6.8%
6000000
$6,000,000
6.8%
6000000
$6,000,000
6.8%
5
UFA
-10 -10 -10 -10
Marino John Marino M-NTC
2025-26: M-NTC
2026-27: M-NTC
Upper-body">
D 27 4400000
$4,400,000
5.0%
4400000
$4,400,000
5.0%
4400000
$4,400,000
5.0%
5
UFA
-10 -10 -10 -10 -10
Cole Ian Cole D 35 3100000
$3,100,000
3.5%
5
UFA
-10 -10 -10 -10 -10 -10 -10
Maatta Olli Maatta D 30 2671875
$2,671,875
3.4%
5
UFA
-10 -10 -10 -10 -10 -10 -10
Valimaki Juuso Valimaki D 26 2000000
$2,000,000
2.3%
2000000
$2,000,000
2.3%
5
UFA
-10 -10 -10 -10 -10 -10
Kesselring Michael Kesselring D 25 1400000
$1,400,000
1.6%
1400000
$1,400,000
1.6%
4
RFA
-10 -10 -10 -10 -10 -10
Lamoureux Maveric Lamoureux D 21 870848
$870,848
1.1%
4
RFA
-10 -10 -10 -10 -10 -10 -10
Bortuzzo Robert Bortuzzo D 35 775000
$775,000
0.9%
5
UFA
-10 -10 -10 -10 -10 -10 -10
Kolyachonok Vladislav Kolyachonok D 23 775000
$775,000
0.9%
775000
$775,000
0.9%
4
RFA
-10 -10 -10 -10 -10 -10

Goaltenders

Full No-Trade
Modified No-Trade
No Movement
Player (3) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Vejmelka Karel Vejmelka G 28 2725000
$2,725,000
3.1%
5
UFA
-10 -10 -10 -10 -10 -10 -10
Ingram Connor Ingram G 27 1950000
$1,950,000
2.2%
1950000
$1,950,000
2.2%
5
UFA
-10 -10 -10 -10 -10 -10
Stauber Jaxson Stauber G 25 597328
$597,328
0.9%
4
RFA
-10 -10 -10 -10 -10 -10 -10

Buyout

Player (3) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Nemeth Patrik Nemeth D 32 1166667
$1,166,667
1.3%
-10 -10 -10 -10 -10 -10 -10 -10
Kassian Zack Kassian RW 34 766667
$766,667
0.9%
-10 -10 -10 -10 -10 -10 -10 -10
Ekman-Larsson Oliver Ekman-Larsson D 33 320000
$320,000
0.4%
650000
$650,000
0.7%
650000
$650,000
0.7%
290000
$290,000
0.3%
290000
$290,000
0.3%
290000
$290,000
290000
$290,000
-10 -10

Minor Buried

Player (2) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Doan Josh Doan RW 22 96360
$96,360
1.1%
-10 -10 -10 -10 -10 -10 -10 -10
Koch Patrik Koch D 28 28252
$28,252
0.9%
-10 -10 -10 -10 -10 -10 -10 -10

Summary

            2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Cap Maximum    
$88,000,000
$88,000,000
$88,000,000
$88,000,000
$88,000,000
 
 
 
 
Overage                  
Active Cap     $60,384,217 $68,274,998 $38,492,857 $28,792,857 $15,642,857 $15,642,857 $15,642,857 $7,142,857 $7,142,857
Injured Cap     $20,207,143                
Dead Cap     $2,253,334 $650,000 $650,000 $290,000 $290,000 $290,000 $290,000    
Retained Cap                      
Total Cap $82,969,306 $69,789,998 $39,142,857 $29,082,857 $15,932,857 $15,932,857 $15,932,857 $7,142,857 $7,142,857
Cap Space     $5,030,694 $18,210,002 $48,857,143 $58,917,143 $72,067,143        
   
Potential Bonuses     $4,695,000 $4,615,000 $1,115,000
   
Active Contracts     24 / 23 18 / 23 7 / 23 4 / 23 2 / 23 2 / 23 2 / 23 1 / 23 1 / 23
Retained Salaries     0 / 3 0 / 3 0 / 3 0 / 3 0 / 3 0 / 3 0 / 3 0 / 3 0 / 3
Standard Contracts     54 / 50 34 / 50 17 / 50 5 / 50 3 / 50 3 / 50 3 / 50 1 / 50 1 / 50

Positional Summary

            2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Forwards    
$36,969,166
$34,467,857
$19,592,857
$14,292,857
$7,142,857
$7,142,857
$7,142,857
$7,142,857
$7,142,857
Defensemen    
$38,349,866
$30,932,141
$18,900,000
$14,500,000
$8,500,000
$8,500,000
$8,500,000
 
 
Goaltenders    
$5,272,328
$1,950,000
 
 
 
 
 
 
 

Minors

Forwards
Player (15) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Iginla Tij Iginla C 975000
$975,000
975000
$975,000
975000
$975,000
4
RFA
0 0 0 0 0
Beaudoin Cole Beaudoin C 975000
$975,000
975000
$975,000
975000
$975,000
4
RFA
0 0 0 0 0
Doan Josh Doan RW 22 925000
$925,000
925000
$925,000
4
RFA
0 0 0 0 0 0
Lutz Julian Lutz LW 20 923333
$923,333
923333
$923,333
923333
$923,333
4
RFA
0 0 0 0 0
Raty Aku Raty C 23 896250
$896,250
4
RFA
0 0 0 0 0 0 0
Matikka Miko Matikka RW 21 870000
$870,000
870000
$870,000
870000
$870,000
4
RFA
0 0 0 0 0
Nordh Noel Nordh LW 20 865000
$865,000
865000
$865,000
865000
$865,000
4
RFA
0 0 0 0 0
Lipkin Sam Lipkin LW 22 851667
$851,667
851667
$851,667
851667
$851,667
4
RFA
0 0 0 0 0
Barron Travis Barron LW 26 775000
$775,000
4
RFA
0 0 0 0 0 0 0
Kelemen Milos Kelemen RW 25 775000
$775,000
4
RFA
0 0 0 0 0 0 0
Sokolov Egor Sokolov LW 24 775000
$775,000
5
UFA
0 0 0 0 0 0 0
Agozzino Andrew Agozzino LW 32 775000
$775,000
775000
$775,000
5
UFA
0 0 0 0 0 0
Douglas Curtis Douglas C 24 775000
$775,000
775000
$775,000
4
RFA
0 0 0 0 0 0
McCartney Ben McCartney LW 23 100000
$100,000
4
RFA
0 0 0 0 0 0 0
Allard Owen Allard C 0 0 0 4
RFA
0 0 0 0 0
Defensemen
Player (6) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Duda Artyom Duda D 20 950000
$950,000
950000
$950,000
950000
$950,000
4
RFA
0 0 0 0 0
Szuber Maksymilian Szuber D 22 859167
$859,167
859167
$859,167
4
RFA
0 0 0 0 0 0
Onyrbuchi Montana Onyrbuchi D 24 825000
$825,000
4
RFA
0 0 0 0 0 0 0
Koch Patrik Koch D 28 775000
$775,000
5
UFA
0 0 0 0 0 0 0
Connauton Kevin Connauton D 34 775000
$775,000
775000
$775,000
5
UFA
0 0 0 0 0 0
Goldsmith Terrell Goldsmith D 19 0 0 0 4
RFA
0 0 0 0 0
Goaltenders
Player (2) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Thornton Anson Thornton G 21 795556
$795,556
795556
$795,556
4
RFA
0 0 0 0 0 0
Villalta Matt Villalta G 25 775000
$775,000
775000
$775,000
4
RFA
0 0 0 0 0 0

TRANSACTIONS

Nov 20, 2024
Jaxson Stauber, G

Promoted from the Minors by Utah (UTA)

Oct 29, 2024
Olli Maatta, D

Traded to Utah (UTA) from Detroit (DET) for 2025 3rd round pick

Oct 28, 2024
Josh Doan, RW

Demoted to the Minors by Utah (UTA)

Oct 25, 2024
Owen Allard, C

Signed a 3 year contract with Utah (UTA)

Oct 23, 2024
Maveric Lamoureux, D

Promoted from the Minors by Utah (UTA)

Top