[go: up one dir, main page]
More Web Proxy on the site http://driver.im/

Dallas Mavericks Multi-Year Salary Cap Table

A summary of financial breakdowns for the Dallas Mavericks, including multi-year cap totals, player cap hits & free agents.

PROPOSE TRADE
Filtering & Sorting...

Active Roster

Player Option
Early Termination
Non-Guaranteed
Club Option
Estimate
Pct of League Cap
Player (18) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29
Doncic Luka Doncic PG 25 43031940
$43,031,940
30.6%
 		45999660
Ext. Elig.
$45,999,660
29.7%
 		48967380
$48,967,380
28.8%
 		5
UFA / $55.2M
29.5%
 -10
Irving Kyrie Irving PG 32 41000000
$41,000,000
29.2%
 		43962963
Ext. Elig.
$43,962,963
28.4%
 		5
UFA / $64.4M
37.9%
 -10 -10
Thompson Klay Thompson SG 34 15873016
$15,873,016
11.3%
 		16666667
$16,666,667
10.8%
 		17460317
Ext. Elig.
$17,460,317
10.3%
 		5
UFA / $26.2M
14.0%
 -10
Washington PJ Washington PF 26 15500000
$15,500,000
11.0%
 		14152174
Ext. Elig.
$14,152,174
9.2%
 		5
UFA / $21.2M
12.5%
 -10 -10
Gafford Daniel Gafford C 26 13394160
$13,394,160
9.5%
 		14386320
Ext. Elig.
$14,386,320
9.3%
 		5
UFA / $21.6M
12.7%
 -10 -10
Kleber Maxi Kleber PF 33 11000000
$11,000,000
7.8%
 		11000000
Ext. Elig.
$11,000,000
7.1%
 		5
UFA / $20.9M
12.3%
 -10 -10
Marshall Naji Marshall SF 27 8571429
$8,571,429
6.1%
 		9000000
$9,000,000
5.8%
 		9428571
Ext. Elig.
$9,428,571
5.5%
 		5
UFA / $17.9M
9.6%
 -10
Lively II Dereck Lively II C 20 5014560
$5,014,560
3.6%
 		5253360
$5,253,360
3.4%
 		7239131
Ext. Elig.
$7,239,131
4.3%
 		4
RFA / $21.7M
11.6%
 -10
Grimes Quentin Grimes SG 24 4296682
$4,296,682
3.1%
 		4
RFA / $12.9M
8.3%
 -10 -10 -10
Powell Dwight Powell C 33 4000000
$4,000,000
2.8%
 		4000000
Ext. Elig.
$4,000,000
2.6%
 		5
UFA / $7.6M
4.5%
 -10 -10
Exum Dante Exum PG 29 3150000
$3,150,000
2.2%
 		5
UFA / $4.1M
2.6%
 -10 -10 -10
Prosper Olivier-Maxence Prosper PF 22 2870400
$2,870,400
2.0%
 		3007080
$3,007,080
1.9%
 		5259383
Ext. Elig.
$5,259,383
3.1%
 		4
RFA / $15.8M
8.4%
 -10
Dinwiddie Spencer Dinwiddie PG 31 2087519
$2,087,519
1.5%
 		5
UFA / $2.3M
1.5%
 -10 -10 -10
Morris Markieff Morris PF 35 2087519
$2,087,519
1.5%
 		5
UFA / $2.3M
1.5%
 -10 -10 -10
Hardy Jaden Hardy SG 22 2019699
$2,019,699
1.4%
 		6000000
$6,000,000
3.9%
 		6000000
$6,000,000
3.5%
 		6000000
$6,000,000
3.2%
 		5
UFA / $11.4M
5.5%
Edwards Kessler Edwards SF 24 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10
Gortman Jazian Gortman G 21 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10
Williams Brandon Williams PG 25 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10

Dead Money

Player (1) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29
McGee JaVale McGee "> C 37 2208856
$2,208,856
1.6%
 2208856
$2,208,856
1.4%
 2208856
$2,208,856
1.3%
 2208856
$2,208,856
1.2%
 -10

Cap Hold

Player (5) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29
Melli Nicolo Melli PF 34 4
UFA / $5.1M
3.6%
 4
UFA / $5.1M
3.3%
 4
UFA / $5.1M
3.0%
 4
UFA / $5.1M
2.7%
 4
UFA / $5.1M
2.5%
Pinson Theo Pinson SG 29 4
UFA / $2.1M
1.5%
 4
UFA / $2.3M
1.5%
 4
UFA / $2.5M
1.5%
 4
UFA / $2.8M
1.5%
 4
UFA / $3.1M
1.5%
Brown III Greg Brown III PF 23 5
UFA / $1.9M
1.3%
 -10 -10 -10 -10
Wright Moses Wright F 26 4
UFA / $1.9M
1.3%
 4
UFA / $2.0M
1.3%
 4
UFA / $2.3M
1.3%
 4
UFA / $2.5M
1.3%
 4
UFA / $2.7M
1.3%
Wright IV McKinley Wright IV PG 26 4
UFA / $1.9M
1.3%
 4
UFA / $2.0M
1.3%
 4
UFA / $2.3M
1.3%
 4
UFA / $2.5M
1.3%
 4
UFA / $2.7M
1.3%

Summary

  CAP     2024-25 2025-26 2026-27 2027-28 2028-29
Cap Maximum
$140,588,000
$154,647,000
$170,112,000
$187,123,000
$205,835,000
Active Cap $173,896,924 $173,428,224 $94,354,782 $6,000,000  
Dead Cap $2,208,856 $2,208,856 $2,208,856 $2,208,856  
Cap Holds $12,740,981 $40,455,865 $156,252,370 $166,580,989 $45,306,344
Total Cap Allocations $188,846,761 $216,092,945 $252,816,008 $174,789,845 $45,306,344
Cap Space $-48,258,761 $-61,445,945 $-82,704,008 $12,333,155 $160,528,656
  1st Apron              
Threshold $178,132,000 $195,946,000 $215,541,000 $237,096,000 $260,806,000
Allocations $177,605,780 $178,409,949 $104,964,574 $25,150,737 $20,330,256
1st Apron Space $526,220 $17,536,051 $110,576,426 $211,945,263 $240,475,744
  2nd Apron              
Threshold $188,931,000 $207,825,000 $228,608,000 $251,469,000 $276,616,000
Allocations $177,605,780 $178,409,949 $104,964,574 $25,150,737 $20,330,256
2nd Apron Space $11,325,220 $29,415,051 $123,643,426 $226,318,263 $256,285,744
  TAX     2024-25 2025-26 2026-27 2027-28 2028-29
Tax Threshold
Active Tax $173,896,924 $173,428,224 $94,354,782 $6,000,000  
Dead Tax $2,208,856 $2,208,856 $2,208,856 $2,208,856  
Total Tax $176,105,780 $175,637,080 $96,563,638 $8,208,856  
Tax Space $-5,291,780 $12,259,920 $110,123,362 $219,146,144 $250,090,000
Est. Tax Bill $7,968,644
  CASH     2024-25 2025-26 2026-27 2027-28 2028-29
Total Cash $177,538,284 $174,637,080 $96,563,638 $8,208,856  

Upcoming Deadlines

Deadline Date Player Type Value
6/29/2025 Jaden Hardy
CLUB
2027-28 Club Option 		$6,000,000
6/29/2025 Jazian Gortman
RFA / QO
2025-26 Qualifying Offer — Two-Way 		$2,048,494
6/29/2025 Kessler Edwards
RFA / QO
2025-26 Qualifying Offer — Two-Way 		$2,048,494
6/29/2025 Quentin Grimes
RFA / QO
2025-26 Qualifying Offer 		$6,311,826
6/29/2025 Brandon Williams
RFA / QO
2025-26 Qualifying Offer — Two-Way 		$2,048,494
6/29/2025 Jaden Hardy
RFA / QO
2025-26 Qualifying Offer 		$2,524,624
6/29/2025 Dwight Powell
PLAYER
2025-26 Player Option 		$4,000,000
6/29/2025 Kyrie Irving
PLAYER
2025-26 Player Option 		$42,962,963
7/6/2025 Luka Doncic
EXTENSION ELIGIBLE
2025-26 Extension Eligible — Supermax Elgibile
7/7/2025 Kyrie Irving
EXTENSION ELIGIBLE
2025-26 Extension Eligible
7/9/2025 Dwight Powell
EXTENSION ELIGIBLE
2025-26 Extension Eligible
8/29/2025 PJ Washington
EXTENSION ELIGIBLE
2025-26 Extension Eligible
10/31/2025 Olivier-Maxence Prosper
CLUB
2026-27 Club Option 		$5,259,383
10/31/2025 Dereck Lively II
CLUB
2026-27 Club Option 		$7,239,131
6/29/2026 Luka Doncic
PLAYER
2026-27 Player Option 		$48,967,380
7/1/2026 Dereck Lively II
EXTENSION ELIGIBLE
2026-27 Extension Eligible
7/1/2026 Olivier-Maxence Prosper
EXTENSION ELIGIBLE
2026-27 Extension Eligible
7/6/2026 Naji Marshall
EXTENSION ELIGIBLE
2026-27 Extension Eligible
6/29/2027 Dereck Lively II
RFA / QO
2027-28 Qualifying Offer 		$10,684,958
6/29/2027 Olivier-Maxence Prosper
RFA / QO
2027-28 Qualifying Offer 		$8,215,157

Unsigned Draft Picks

Draft Year Player Pos Age Country College
2024 Melvin Ajinca SG 20 France
2007 Stanko Barać C 38 Croatia

Future Draft Picks

2025
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
DAL

2026
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
DAL

2027
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
DAL
If 1-2
CHA
If 3-30

2028
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
DAL    OKC
Or swap with DAL (via OKC swap for DAL)
OKC    DAL
Or swap with DAL (via OKC swap for DAL)

2029
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
HOU    BKN
Two most favorable of BKN, DAL and PHX then other to BKN

2030
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
DAL    SAS
or SAS (via SAS swap for DAL)
SAS    DAL    MIN
or DAL (via SAS swap for DAL) OR MIN 2-30 (via SAS swap for MIN)

2031
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
DAL

2025
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
BOS
DAL
DAL
More favorable of PHI and DEN to DAL then other to DET (via PHI to OKC to CHA to DEN to MIN)

2026
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
HOU
Second most favorable of DAL, OKC and PHI then others to OKC and SAS

2027
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
DET
Less favorable of BKN and DAL to DET then other to WAS

2028
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
IND
(via SAC) or to TOR if IND does not convey 1st to TOR by 2027

2029
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
BKN

2030
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
MEM
(via BOS)

2031
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHI

TRANSACTIONS

Oct 23, 2024
Dereck Lively II, C

Dallas (DAL) exercised $5.25 million option for 2025-26

Oct 23, 2024
Olivier-Maxence Prosper, PF

Dallas (DAL) exercised $3.01 million option for 2025-26

Oct 22, 2024
Jaden Hardy, SG

Signed a 3 year $18 million veteran contract extension with Dallas (DAL) - includes 2027-28 Club Option

Oct 19, 2024
Jamir Chaplin, G

Waived by Dallas (DAL)

Oct 19, 2024
Jarod Lucas, PG

Waived by Dallas (DAL)

View More Transactions

RECENT NEWS

News image
Difficult Decisions Down In New Orleans

The New Orleans Pelicans currently have a 4-13 record and are last in the Western Conference Standings while being a taxpaying team. They have some difficult decisions ahead of them.

THE SPOTRAC PODCAST

Podcast image
Blake Snell, the Dodgers, Daniel Jones Destinations & Daniel Jones' Actual Destination

Mike Ginnitti & Brandon Kravitz discuss the best landing spots for Daniel Jones both in 2024 & going forward, before breaking his official signing with the Minnesota Vikings. Plus, Blake Snell, the Dodgers, deferred money, and the luxury tax. And, Thanksgiving dinner values. Presented by Authentic Audio Productions

TRANSACTIONS

Oct 23, 2024
Dereck Lively II, C

Dallas (DAL) exercised $5.25 million option for 2025-26

Oct 23, 2024
Olivier-Maxence Prosper, PF

Dallas (DAL) exercised $3.01 million option for 2025-26

Oct 22, 2024
Jaden Hardy, SG

Signed a 3 year $18 million veteran contract extension with Dallas (DAL) - includes 2027-28 Club Option

Oct 19, 2024
Jamir Chaplin, G

Waived by Dallas (DAL)

Oct 19, 2024
Jarod Lucas, PG

Waived by Dallas (DAL)

View More Transactions

TRENDING PLAYERS

  • 1 Ben Simmons (PG, BKN)
  • 2 LaMelo Ball (PG, CHA)
  • 3 Anthony Edwards (SG, MIN)
  • 4 Dennis Schröder (PG, BKN)
  • 5 Stephen Curry (PG, GSW)

TRENDING PAGES

  • 1 NBA Trade Machine
  • 2 NBA Salary Rankings
  • 3 NBA Free Agents
  • 4 NBA Cap Tracker
  • 5 NBA Transactions
Top