[go: up one dir, main page]
More Web Proxy on the site http://driver.im/

Khalil Shakir

Buffalo Bills, Wide Receiver
Age: 24y-10m-0d (Feb 03, 2000)
Exp: 2 Years
Country: US
College: Boise State
Drafted: Round 5 (#148 overall), 2022
Agent(s): Sam Mirza, Derek Hawkridge (Steinberg Sports & Entertainment)
2024 Cap Hit

$1,071,787

2024 Cash

$985,000

Career Earnings

$2,907,148

2022-2025 Rookie (CURRENT)
Khalil Shakir signed a 4 year , $4,007,148 contract with the Buffalo Bills, including $347,148 signing bonus, $347,148 guaranteed, and an average annual salary of $1,001,787. In 2024, Shakir will earn a base salary of $985,000, while carrying a cap hit of $1,071,787 and a dead cap value of $173,574.
Contract Terms:
4 yr(s) / $4,007,148
Average Salary:
$1,001,787
Signing Bonus:
$347,148
GTD at Sign:
$347,148
Total GTD:
$347,148
Free Agent:
2026 / UFA
MANAGE CONTRACT
Year Age Cap HitAnnual Cap % League Cap Cash Annual Cash Cumulative Dead Cap Annual
2022 22 $791,787 0.38% $1,052,148 $1,052,148 $347,148
2023 23 $956,787 0.43% $870,000 $1,922,148 $260,361
2024 24 $1,071,787 0.42% $985,000 $2,907,148 $173,574
2025 25 $1,186,787 0.43% $1,100,000 $4,007,148 $86,787
2026 26
UFA
Year Age Base P5 Salary Signing Proration Cap Hit Cap % League Cap Dead Cap
2022 22 $705,000 $86,787 $791,787 0.38% $347,148
2023 23 $870,000 $86,787 $956,787 0.43% $260,361
2024 24 $985,000 $86,787 $1,071,787 0.42% $173,574
2025 25 $1,100,000 $86,787 $1,186,787 0.43% $86,787
2026 26
UFA
Year Age Base P5 Salary Signing Bonus Cash Total Cash Cumulative AYC Cumulative AYC Remaining
2022 22 $705,000 $347,148 $1,052,148 $1,052,148 $1,052,148 $1,001,787
2023 23 $870,000 - $870,000 $1,922,148 $961,074 $985,000
2024 24 $985,000 - $985,000 $2,907,148 $969,049 $1,042,500
2025 25 $1,100,000 - $1,100,000 $4,007,148 $1,001,787 $1,100,000
Source: NFL contract specifics generally collected from verified reports.
Seasons

2 Years

Career Earnings thru 2024

$2,907,148

Earnings w/ Different Teams

1 team

Earnings Per Year

Year Age Team(s) Status Cash Total Cash Cumulative Awards
2022 22
Active
$1,052,148
$1,052,148
2023 23
Active
$870,000
$1,922,148
2024 24
Active
$985,000
$2,907,148
Total      
$2,907,148
$2,907,148
2025 25
Active
$1,100,000
Total
$4,007,148

Earnings Per Team

Years Team Base Signing Roster Restructure Option Incentives Cash Cumulative
3 $2,560,000 $347,148 - - - - $2,907,148
Year Team(s) Age Base Signing Roster Restructure Option Workout Incentives Cash Total Cash Cumulative
2022
22
$705,000
$347,148
$1,052,148
$1,052,148
2023
23
$870,000
$870,000
$1,922,148
2024
24
$985,000
$985,000
$2,907,148
Total
$2,560,000
$347,148
$2,907,148
$2,907,148
2025
25
$1,100,000
$1,100,000
Total
$3,660,000
$347,148
$4,007,148

Earnings Per Team

Years Team Base Signing Roster Restructure Option Incentives Cash Cumulative
3 $2,560,000 $347,148 - - - - $2,907,148
  • May 13, 2022 Signed a 4 year $4 million contract with Buffalo (BUF)
  • Apr 30, 2022 Drafted by Buffalo (BUF): Round 5 (#148 overall)
Year Team GP GS Snaps Snaps% Rec Receptions Rec Yards Rec Touchdowns Fum
2024 BUF 11 7 411 53.90 60 629 2 0
2023 BUF 17 10 604 51.90 39 611 2 1
2022 BUF 14 2 275 25.30 10 161 1 0

Calculated Market Value

$18.8M Avg. Annual Salary

Market Value

  • 4 years, $75,255,872
  • Avg. Salary: $18,813,968
  • NFL Rank: 105
  • WR Rank: 24

Current Contract

  • Free Agent: 2026
  • Avg. Salary: $1,001,787
  • NFL Rank: 1554
  • WR Rank: 175

Comparable Players

We've selected the following players based on their age, contract status, and statistical production to compare Khalil Shakir to.

Player Length Value Avg. Salary Age When Signed
Darnell Mooney 3 $39,000,000 $13,000,000 26
Nico Collins 3 $72,750,000 $24,250,000 25
D.J. Moore 3 $61,884,000 $20,628,000 24
Jaylen Waddle 3 $84,750,000 $28,250,000 25
Averages 3 $64,596,000 $21,532,000 25.0

Base Calculated Value

After adjusting the above contracts as if signed at Shakir's current age (24), a linear regression is performed, providing us with the following initial value.

Length Value Avg. Salary
4 $81,857,696 $20,464,424

Statistical Comparisons

Now we'll compare our variables and Shakir statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rec Tgt/Gm, Rec/Gm, Rec Yds/Gm, Rec TD/Gm, YAC/GM, Drops/Gm, Rating

Player GP% Rec Tgt/Gm Rec/Gm Rec Yds/Gm Rec TD/Gm YAC/GM Drops/Gm Rating
Darnell Mooney
2022-2023
 79.41 4.52 2.63 33.59 0.11 13.15 0.22 62.20
Nico Collins
2022-2023
 73.53 7.00 4.68 71.12 0.40 27.92 0.16 81.70
D.J. Moore
2020-2021
 96.97 8.78 4.97 73.44 0.25 26.58 0.52 77.75
Jaylen Waddle
2022-2023
 91.18 7.13 4.74 76.45 0.39 30.45 0.45 87.30
Average 85.27 6.86 4.26 63.65 0.29 24.53 0.34 77.24
Khalil Shakir
2023-2024
 96.30 3.81 3.35 43.85 0.15 26.69 0.04 75.95
Pct Change 12.94 -44.46 -21.36 -31.11 -48.28 8.81 88.24 -1.67
Median Prime % Change -11.52%
Average Prime % Change -4.61%

Calculated Market Value: Khalil Shakir

After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.

Terms Avg. Salary
4 years, $75,255,872 $18,813,968

FEATURED PLAYER NEWS

News image
5 NFL Weekend Storylines

As the NFL calendar flips to December a quick look at 5 impactful storylines from the weekend of play, including the updated MVP conversation, a QB problem in Atlanta, & notable injuries.

TRANSACTIONS

May 13, 2022
Signed a 4 year $4 million contract with Buffalo (BUF)
Apr 30, 2022
Drafted by Buffalo (BUF): Round 5 (#148 overall)

TRENDING PLAYERS

  • 1 Azeez Al-Shaair (ILB, HOU)
  • 2 Jameis Winston (QB, CLE)
  • 3 Deshaun Watson (QB, CLE)
  • 4 Tyrod Taylor (QB, NYJ)
  • 5 Aaron Rodgers (QB, NYJ)

TRENDING PAGES

  • 1 NFL Free Agents
  • 2 NFL Transactions
  • 3 NFL Salary Rankings
  • 4 NFL Contracts
  • 5 NFL Cap Tracker
Top